Xerox: Cash Flow Projections and Recovery Analysis
Nick Williams - Senior Analyst, Special Situations, CreditSights
Andy Li, CFA - Senior Analyst, Technology, CreditSights
Mark Lightner, Esq. - Head of Special Situations Legal Research, CreditSights
6 November 2025
Insights into Xerox: Cash Flow Projections and Recovery Analysis report including:
Capital structure features multiple layers: The company maintains secured and unsecured debt across different corporate entities creating structural complexity.
Cash accumulation remains central theme: Projected liquidity generation from operations and working capital changes influences creditor positioning strategies.
Guarantor silos create recovery distinctions: Foreign and domestic subsidiaries support different debt tranches affecting potential restructuring outcomes across creditor classes.
Covenant frameworks limit structural flexibility: Documentation restrictions constrain the company’s ability to modify debt priorities or issue additional secured obligations.
Maturity wall approaches near-term horizon: Substantial debt obligations require refinancing attention as cash deployment decisions gain strategic importance.
Historical restructuring patterns inform analysis: Previous distressed situations demonstrate how structural positions and available liquidity shape creditor recoveries during reorganizations.
Executive Summary
The secured debt in Xerox’s capital structure appears well-covered based on projected cash flows and valuation assumptions. Strong covenant protections limit the company’s ability to issue additional secured or structurally senior debt.
The near-term maturity notes are expected to be addressed through available liquidity. These notes represent the company’s most immediate debt obligations requiring refinancing or repayment.
Certain longer-dated notes may face challenges despite anticipated cash generation in coming years. These obligations represent the first substantial maturity wall the company must navigate following near-term maturities.
The analysis provides updated financial projections through the end of the decade. These projections incorporate both operational cash flows and working capital benefits from receivables reduction.
The valuation assessment applies comparable company multiples to projected earnings. This approach yields an enterprise value estimate and distributable value calculation under various scenarios.
Recovery analysis highlights significant structural differences across the capital structure. The assessment considers pension claim implications and guarantor structures when evaluating potential outcomes for various creditor classes. Clients may request the detailed recovery model through standard channels.



